616 Columbia Avenue, Bridgeport, WA 98813

$475,000
4,228
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of CB Cascade RE - Wenatchee.

List Price
$475,000
Status
PENDING FEASIBILITY
MLS#
2484253
Price Change
▼ $50,000 1779341721
Days on Market
268
Style
55 - 5-9 Units
Building Condition
Updated/Remodeled
Finished SqFt
4,228
Area Total SqFt
4228
Annual Tax Ammount
1850
Lot Size (sq ft)
18,295
Sewer
Sewer Connected

Property Description

Brand new roof on this Multifamily Investment Opportunity in Bridgeport with solid financials. Currently fully rented, this recently remodeled seven-unit apartment complex offers impressive returns with a STRONG 12% Net Cap Rate and TREMENDOUS Gross Rent Multiplier of 6.35! New improvements include a brand new commercial-grade TPO roof, interior remodels to units, and new exterior paint. Low operating costs and cheap utilities make this a high-efficiency investment. With the building totaling 4,228 square feet of one-level living, this property also features a shared laundry room and large backyard which includes a versatile 416 square foot shop for storage or additional income. Located in a central area of Washington with stable rental demand. Ideal for investors seeking reliable cash flow and long-term upside. **Seller Financing Available** With reasonable financing terms from the Seller, you can acquire this great income-producing property AND keep the mortgage off your books, credit bureaus, debt to income ratios, etc. Leases and Financials available upon request. No Seller Equity Contract Carry Terms will be accepted whatsoever.

Additional Information

List Date
2025-11-05 22:42:11
Community
Bridgeport
Net Operating Income
$56,825
Gross Adjusted Income
$74,760
Gross Scheduled Income
$74,760
Total Monthly Income
$6,230
Insurance Expenses
$5,751
Water/Sewer/Garbage Expenses
$9,744
Gross Rent Multiplier
6.35
Total Expenses
$17,935
Cap Rate
12
Total Number of Units
7
Unit Name
616
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1951
Roof
See Remarks
Electric Expenses
590
Energy Source
Electric
School District
Bridgeport
Elementary School
Bridgeport Elem
Middle School
Bridgeport Mid
High School
Bridgeport High
Total Monthly Income
$6,230
Gross Scheduled Income
$74,760
Gross Adjusted Income
$74,760
Tax Year
2026
Insurance Expense
$5,751
W/S/G Expenses
$9,744
Total Expenses
$17,935
Net Operating Income
$56,825
Gross Rent Multiplier
6.35
Cap Rate
12
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks