1812 -1814 N Regal Street, Ellensburg, WA 98926

Listing Broker: Coldwell Banker Central; Michelle Castle; ; Selling Office: COMPASS.

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Sold Price
$417,900
List Price
$417,900
Status
SOLD
MLS#
2304087
Closing Date
Apr 28, 2025
Style
52 - Duplex
Finished SqFt
1,572
Area Total SqFt
1572
Annual Tax Ammount
3145.68
Lot Size (sq ft)
7,841
Sewer
Sewer Connected

Property Description

Live in one side and earn rental income from the other or grow you investment portfolio. This duplex is located close to CWU has always been easy to rent checking a lot of boxes on a tenants wish list - garage space for storage, fenced backyard for pets, secure mailboxes and in unit laundry! Both Units are 2 bedroom, 1 bathroom with single car garage. One Unit will be vacant in March. Tenants currently pay all utilities.

Additional Information

Community
18th/Ellensburg
Net Operating Income
$18,739
Gross Adjusted Income
$23,976
Gross Scheduled Income
$23,976
Total Monthly Income
$2,198
Insurance Expenses
$1,101
Gross Rent Multiplier
17.43
Total Expenses
$5,236
Cap Rate
4.48
Total Number of Units
2
Unit Name
1812 -1814
Potential Terms
Cash Out, Conventional, FHA, VA Loan
Year Built
1986
Roof
Composition
Site Features
Cable TV, Deck, Fenced-Fully
Other Expenses
990
Energy Source
Electric
School District
Ellensburg
Elementary School
Buyer To Verify
Middle School
Morgan Mid
High School
Ellensburg High
Total Monthly Income
$2,198
Gross Scheduled Income
$23,976
Gross Adjusted Income
$23,976
Tax Year
2024
Insurance Expense
$1,101
Total Expenses
$5,236
Net Operating Income
$18,739
Gross Rent Multiplier
17.43
Cap Rate
4.48
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks