1816 1818 N Regal Street, Ellensburg, WA 98926

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Coldwell Banker Central; Michelle Castle; ; Selling Office: Keller Williams Realty Bothell.

Sold Price
$419,000
List Price
$419,000
Status
SOLD
MLS#
2214771
Closing Date
Aug 02, 2024
Style
52 - Duplex
Building Condition
Average
Finished SqFt
1,622
Area Total SqFt
1622
Annual Tax Ammount
3145.68
Internet Provider
Spectrum
Lot Size (sq ft)
7,841
Sewer
Sewer Connected

Property Description

SELLER IS NOW OFFERING $8200 CREDIT TOWARDS 2/1 TEMPORARY INTEREST RATE BUY DOWN OR CLOSING COSTS. Ellensburg Duplex near CWU - each unit has 2 Bed, 1 bath with single car garage. Each unit has a fenced backyard and patio. Exterior just recently painted, new flooring installed in main area of 1816 and tree in front of 1816 removed. Each unit is currently rented for $1375 & $1350. Gross monthly rent is $2725. All utilities are metered separately to each unit and paid by the tenants.

Additional Information

Community
18th/Ellensburg
Net Operating Income
$21,306
Gross Adjusted Income
$32,040
Gross Scheduled Income
$2,670
Total Monthly Income
$2,725
Insurance Expenses
$1,101
Gross Rent Multiplier
13.07
Total Expenses
$10,731
Cap Rate
5.08
Total Number of Units
2
Unit Name
1816 1818
Potential Terms
Cash Out, Conventional, FHA, VA Loan
Year Built
1988
Roof
Composition
Site Features
Fenced-Fully, Patio
Other Expenses
6485
Energy Source
Electric
School District
Ellensburg
Elementary School
Buyer To Verify
Middle School
Morgan Mid
High School
Ellensburg High
Total Monthly Income
$2,725
Gross Scheduled Income
$2,670
Gross Adjusted Income
$32,040
Tax Year
2024
Insurance Expense
$1,101
Total Expenses
$10,731
Net Operating Income
$21,306
Gross Rent Multiplier
13.07
Cap Rate
5.08
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks